On the Simulation worksheet, create a one-variable data table that will function as a predictive model by simulating 100 iterations. In cells B8:E8, reference the appropriate cells on the Model worksheet. These references will be hidden, using custom formatting. Create a one-variable data table, using cell L1 as the column input cell.
Solved by I. S. in 17 mins